Table 4

Base case results with comparison to current simulated costs

Current $5,254,312 15,561 To SWD Base case$1,525,768 15,333 To small on-site plants 10,273 From on-site to reuse wells
Current $5,254,312 15,561 To SWD Base case$1,525,768 15,333 To small on-site plants 10,273 From on-site to reuse wells