EBITDA calculation parameters for the two hypotheses
| Hyp. . | Entity . | Losses (−) . | Earnings (+) . |
|---|---|---|---|
| I | SMAS | RHS installation RHS energy requirements RHS maintenance PW output reduction (to IST) | PW input reduction (from EPAL) PW energy requirements reduction RW taxation |
| IST | RW taxation | PW input reduction (from SMAS) | |
| II | SMAS | PW output reduction (to IST) | PW input (from EPAL) PW energy requirements reduction RW taxation |
| IST | RHS installation RHS energy requirements RHS maintenance RW taxation | PW input reduction (from SMAS) |
| Hyp. . | Entity . | Losses (−) . | Earnings (+) . |
|---|---|---|---|
| I | SMAS | RHS installation RHS energy requirements RHS maintenance PW output reduction (to IST) | PW input reduction (from EPAL) PW energy requirements reduction RW taxation |
| IST | RW taxation | PW input reduction (from SMAS) | |
| II | SMAS | PW output reduction (to IST) | PW input (from EPAL) PW energy requirements reduction RW taxation |
| IST | RHS installation RHS energy requirements RHS maintenance RW taxation | PW input reduction (from SMAS) |