The expected IRR and NPV for the typical farm of each relatively homogeneous area under normal export expectations (scenario 1)
| . | Expected IRR % . | Expected NPV (R/farm) . |
|---|---|---|
| Franschhoek | 3.16% | R 5,158,880 |
| Paarl | 9.17% | R 43,424,956 |
| Wellington | 7.46% | R 29,545,468 |
| Swartland | 5.01% | R 22,419,280 |
| . | Expected IRR % . | Expected NPV (R/farm) . |
|---|---|---|
| Franschhoek | 3.16% | R 5,158,880 |
| Paarl | 9.17% | R 43,424,956 |
| Wellington | 7.46% | R 29,545,468 |
| Swartland | 5.01% | R 22,419,280 |